| SEGMENTAL
INFORMATION - CONSOLIDATED |
 |
 |
For the year ended 31 March 2010
consolidated
segmental information (download pdf 118 kb)
Click here to download the excel file
|
(Rs. crore) |
|
|
Garments |
Rayon
(includes caustic soda and allied chemicals) |
Carbon black |
Insulators
(includes bushings, lighting and surge
arrestors) |
Textiles
(includes spun yarns,
fabrics) |
Fertilisers |
Financial services |
Life Insurance |
Telecom |
IT and ITES |
Gross total |
Inter-segment elimination |
Net total |
| |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
Current year |
Previous year |
| I. Primary segments
business |
| a. Segment revenue # |
|
Income from external customers |
1,250.64 |
1,115.81 |
537.69 |
537.11 |
1,160.87 |
1,095.64 |
428.43 |
424.89 |
574.24 |
570.86 |
1,021.56 |
1,249.76 |
403.26 |
249.46 |
9,295.83 |
3,743.61 |
3,330.75 |
2,891.84 |
1,505.04 |
1,765.86 |
19,508.31 |
13,644.84 |
- |
- |
- |
- |
| Inter-segment
revenue |
|
|
- |
|
|
|
(0.03) |
(0.07) |
2.30 |
2.35 |
|
|
7.68 |
0.18 |
|
|
|
|
25.28 |
11.29 |
35.23 |
13.75 |
|
|
|
|
| Total
segment revenue |
1,250.64 |
1,115.81 |
537.69 |
537.11 |
1,160.87 |
1,095.64 |
428.40 |
424.82 |
576.54 |
573.21 |
1,021.56 |
1,249.76 |
410.94 |
249.64 |
9,295.83 |
3,743.61 |
3,330.75 |
2,891.84 |
1,530.32 |
1,777.15 |
19,543.54 |
13,658.59 |
(35.23) |
(13.75) |
19,508.31 |
13,644.84 |
| b. Segment
result (PBIT) |
(81.12) |
(228.53) |
120.01 |
89.82 |
227.33 |
24.69 |
97.66 |
108.25 |
46.80 |
32.69 |
136.47 |
209.74 |
87.74 |
47.32 |
(424.61) |
(686.56) |
431.42 |
475.00 |
42.42
|
(63.62) |
684.12 |
8.81 |
|
|
684.11 |
8.81 |
| Less: interest
and finance charges * |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
582.16 |
636.76 |
| Add :- Interest income* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67.82 |
80.29 |
| Add: unallocable
income net of (unallocable expenditure) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(12.21) |
(1.61) |
| Profit / (Loss) before Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(157.56) |
(549.27) |
| Provision
for taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
114.00 |
81.06 |
|
Net Profit / (Loss) before minority interest |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
43.56 |
(630.32) |
| Minority
interest |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(111.03) |
(194.59)
|
| Share of
profit / loss of associate |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(0.04) |
- |
| Net profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
154.55 |
(435.73) |
| c. Carrying
amount of segment assets (including goodwill) |
943.27 |
1,047.60 |
500.13 |
513.39 |
1,195.21 |
938.63 |
360.75 |
326.74 |
363.33 |
411.11 |
406.21 |
681.13 |
1,969.22 |
1,492.32 |
16,922.59 |
9,904.18 |
7,759,85 |
8,978.80 |
1,419.04 |
1,261.60 |
31,839.60 |
25,555.50 |
(204.96) |
(70.95) |
31,634.64 |
25,484.55 |
| Unallocated
assets |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
743.96 |
1,330.27 |
| Total
assets |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
32,378.60 |
26,814.82 |
| d. Carrying
amount of segment liabilities |
393.93 |
368.84 |
70.20 |
76.50 |
252.90 |
185.54 |
66.41 |
62.40 |
82.09 |
65.99 |
106.22 |
94.51 |
1,067.10 |
932.32 |
16,494.84 |
9,490.95 |
901.24 |
1,033.62 |
222.46 |
181.44 |
19,657.39 |
12,492.11 |
(204.96) |
(70.95) |
19,452.43 |
12,421.17 |
| Unallocated
liabilities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
7,265.62 |
8,472.18 |
| Total
liabilities |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
26,718.05 |
20,893.35 |
| e. Cost
incurred to acquire segment fixed assets
during the year |
26.86 |
187.72 |
29.53 |
34.66 |
19.68 |
16.10 |
38.05 |
26.96 |
3.51 |
30.62 |
18.89 |
1.96 |
26.64 |
16.33 |
41.84 |
37.49 |
1,388.17 |
1,820.01 |
65.17 |
25.34 |
1,658.34 |
2,197.19 |
- |
- |
1,658.34 |
2,197.19 |
| Unallocated
assets |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.37 |
0.40 |
| f.Depreciation
/ amortisation |
77.34 |
70.11 |
34.93 |
33.14 |
25.37 |
25.15 |
18.05 |
14.37 |
22.57 |
21.51 |
18.84 |
18.72 |
17.99 |
9.01 |
46.23 |
34.27 |
556.24 |
398.96 |
62.29 |
68.05 |
879.85 |
693.29 |
- |
- |
879.85 |
693.29 |
| Unallocated
depreciation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.96 |
2.59 |
| *Interest and finance charges exclude interest and finance charges of Rs 79.98 Crores ( PY 84.28 Crores) and Interest Income excludes interest income of Rs 27.47 (PY 16.78 Crores) on Financial Services Business, since it is considered as an expense and income respectively for deriving Segment Result |
 |
|
| Secondary
segment – Geographical |
| |
Current year
|
Previous year
|
| Domestic revenues |
17,349.97
|
11,087.56
|
| Exports revenues |
2,158.34
|
2,557.28
|
| Total |
19,508.31
|
13,644.84
|
# Inter
segment revenues are recognised on arm's
length basis. |

|